Upside RanksStocksNBIS

Nebius Group N.V.

Latest active analysis · July 2026
Scoring glossary →
Entry / Current:$229.180%
Market Cap:$58.2B

Latest List Rankings

+35% List
Month:July 2026
Rank:#11
Probability:31.7%
2x List
Month:July 2026
Rank:#8
Probability:9.1%

Current Synopsis

Nebius is an AI-native cloud infrastructure company with hyperscale GPU/data-center capacity, cloud software, inference products, and related AI businesses. It is scaling from revenue ramp to large contracted power/data-center buildout rather than operating as a mature cloud platform. AI stack position: Core AI compute layer: GPU cloud, AI factories, training/inference infrastructure, orchestration, and developer cloud services directly exposed to AI workload growth.

Current Pillar Scores

Value Gap78.9/100

2x model: valuation-to-growth is 78.9/100 with convexity 75.1/100; that means the score is rewarding growth-adjusted asymmetry, not cheapness in isolation.

Earnings Momentum70.1/100

The earnings/growth score is driven by reported fundamentals, not narrative. revenue growth 683.9%, gross margin 72.1%, operating margin -32.1%, profit margin 93.1%, FCF margin -700.3%. Component support: growth acceleration 70.1, survivability 62.4.

Catalyst Edge78/100

Catalyst Edge is the human-researched AI-thesis score: 78/100, with AI thesis alignment 96/100. Core AI compute layer: GPU cloud, AI factories, training/inference infrastructure, orchestration, and developer cloud services directly exposed to AI workload growth. The main upside evidence: Q1 2026 revenue of $399M, up 684% YoY, with AI Cloud revenue of $389.7M, up 841% YoY.; Annualized run-rate revenue reached $1.92B; company targets $7B-$9B ARR by year-end 2026 and $3.0B-$3.4B FY26 revenue.; Adjusted EBITDA was $129.5M in Q1; shareholder letter targets about 40% adjusted EBITDA margin for FY26..

Technical Setup77/100

July technical setup is 77/100 from refreshed price history: 20-day return -12.1%, 60-day return 103.6%, 120-day return 138.2%, distance from 52-week high -23.6%. Above 50dma: true; above 200dma: true.

Social Momentum77/100

For July this pillar is better read as options/positioning confirmation, not social-media fluff. ATM implied volatility 112.3%, call/put OI 0.9, call/put volume 0.8, OTM call OI share 15.3%, short % float 20.7%, short ratio 2.6. Component support: options asymmetry 77.0, squeeze bonus 5.0.

Goldilox Upside62.6/100

Goldilox is the bull-case market-cap math: $58.7B current market cap vs $105.0B qualitative bull market cap, or about 1.79x. 2x: A 2x requires the market to underwrite $7B-$9B YE26 ARR, ~40% adjusted EBITDA margin, Meta/enterprise contracts converting into utilization, and owned AI-factory capacity as a durable moat rather than commodity GPU resale. The guardrails are: Massive capex intensity: Q1 purchases of property/equipment/intangibles were about $2.47B and future financing needs remain large.; Execution risk in bringing gigawatts of power and data-center capacity online on schedule and at expected economics.; ARR trajectory falls materially below the path needed for $7B-$9B by YE26.; Connected-power target of 800MW-1GW by YE26 becomes unlikely or capex per MW deteriorates materially..

Current Path to Target

2x List Target

A 2x requires the market to underwrite $7B-$9B YE26 ARR, ~40% adjusted EBITDA margin, Meta/enterprise contracts converting into utilization, and owned AI-factory capacity as a durable moat rather than commodity GPU resale.

+35% List Target

The July +35% path is a rerating-plus-execution case: Nebius is an AI-native cloud infrastructure company with hyperscale GPU/data-center capacity, cloud software, inference products, and related AI businesses. A move into the +35% band needs the fresh July technical setup to hold, the AI-infrastructure catalyst to keep showing up in orders/revenue/guidance, and no evidence that massive capex intensity: q1 purchases of property/equipment/intangibles were about $2.47b and future financing needs remain large.; execution risk in bringing gigawatts of power and data-center capacity online on schedule and at expected economics.; customer concentration and contract timing risk, especially around large meta commitments/options.; competitive risk from hyperscalers, coreweave-like gpu clouds, and internal customer ai infrastructure buildout.

Current Key Risk

Massive capex intensity: Q1 purchases of property/equipment/intangibles were about $2.47B and future financing needs remain large.; Execution risk in bringing gigawatts of power and data-center capacity online on schedule and at expected economics.; Customer concentration and contract timing risk, especially around large Meta commitments/options.; Competitive risk from hyperscalers, CoreWeave-like GPU clouds, and internal customer AI infrastructure buildout.

Current Key Metrics

July quant market cap
$58.2B
Goldilox bull market cap
$105.0B
Normalized Goldilox multiple
1.79x
AI thesis / Catalyst Edge
96 / 78
BRRR list placement
35% rank #11 (quant score 76.0), 2x rank #8 (quant score 72.6)
Primary drivers
Q1 2026 revenue of $399M, up 684% YoY, with AI Cloud revenue of $389.7M, up 841% YoY.; Annualized run-rate revenue reached $1.92B; company targets $7B-$9B ARR by year-end 2026 and $3.0B-$3.4B FY26 revenue.; Adjusted EBITDA was $129.5M in Q1; shareholder letter targets about 40% adjusted EBITDA margin for FY26.
Cut conditions
ARR trajectory falls materially below the path needed for $7B-$9B by YE26.; Connected-power target of 800MW-1GW by YE26 becomes unlikely or capex per MW deteriorates materially.
Track record

BRRR Appearance History

Current analysis stays canonical. This is the compact scoreboard of where the name has shown up across monthly BRRR lists.

Apps4
Months3
Best rank#4
Best prob31.7%
MonthJuly 2026
List+35% List
Rank#11
Probability31.7%
MonthJuly 2026
List2x List
Rank#8
Probability9.1%
MonthJune 2026
List2x List
Rank#9
Probability8.7%
MonthMay 2026
List2x List
Rank#4
Probability10.7%

Subscribe for monthly updates on this stock and the full rankings

Keep the latest thesis current, while the appearance history shows how conviction evolved over time.

Subscribe Free →